AKERSHUS REKLAME TEAM AS: årsregnskap 2022 vs 2021
Grew 35% on revenue, returned to profit
approved 2023-10-05; registry 2023-10-09; journal 2023 733398
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKERSHUS REKLAME TEAM AS. Revenue 44.65m NOK → 60.25m NOK (+34.9%). Net result -53.4k NOK → +103.8k NOK. Equity -1.32m NOK → 786.4k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS REKLAME TEAM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 44.65m NOK to 60.25m NOK (+34.9% YoY). Calculated
-
↑
Operating result improved
Operating result +344.3k NOK → +439.5k NOK (op. margin 0.8% → 0.7%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 53.4k NOK to a profit of 103.8k NOK. Calculated
-
↑
Equity strengthened
Book equity -1.32m NOK → 786.4k NOK (equity ratio -10.5% → 4.9%). Calculated
-
↑
Cash rose
Bank deposits 596.9k NOK → 884.4k NOK (+48.2% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 732.0k NOK → 600.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 16.96m NOK → 19.68m NOK (38% → 33% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 18.73m NOK → 25.73m NOK (+37.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 272.7k NOK → 205.8k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 22 → 36. Reported fact