Org.nr 966 125 071 2024 → 2025 Year-over-year analysis

AKERSHUS REKLAME TEAM AS: årsregnskap 2025 vs 2024

Weaker earnings, cash halved-plus

approved 2026-07-15; registry 2026-08-11; journal 2026 707605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS REKLAME TEAM AS. Revenue 64.90m NOK → 65.36m NOK (+0.7%). Net result -897.5k NOK → -1.92m NOK. Equity -215.7k NOK → -2.14m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERSHUS REKLAME TEAM AS.

Scorecard

Revenue
64.90m NOK 65.36m NOK
+0.7%
Operating result
-498.0k NOK -490.1k NOK
+1.6%
Net result
-897.5k NOK -1.92m NOK
-114.2%
Equity
-215.7k NOK -2.14m NOK
-891.3%
Cash
709.1k NOK 9 773 NOK
-98.6%
Total assets
17.23m NOK 35.05m NOK
+103.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64.90m NOK to 65.36m NOK (+0.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -498.0k NOK → -490.1k NOK (op. margin -0.8% → -0.7%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -897.5k NOK → -1.92m NOK (net margin -1.4% → -2.9%). Calculated

  • ↓

    Equity eroded

    Book equity -215.7k NOK → -2.14m NOK (equity ratio -1.3% → -6.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 709.1k NOK → 9 773 NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 19.21m NOK → 20.67m NOK (30% → 32% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 31.35m NOK → 27.59m NOK (-12.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.8k NOK → 17.99m NOK. Reported fact