Org.nr 839 766 602 2022 → 2023 Year-over-year analysis

AKERSHUS RENHOLD AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-03-11; registry 2024-03-18; journal 2024 328935

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS RENHOLD AS. Revenue 28.17m NOK → 28.20m NOK (+0.1%). Net result +1.34m NOK → +655.9k NOK. Equity 3.97m NOK → 4.02m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS RENHOLD AS.

Scorecard

Revenue
28.17m NOK 28.20m NOK
+0.1%
Operating result
+1.70m NOK +775.5k NOK
-54.5%
Net result
+1.34m NOK +655.9k NOK
-51.2%
Equity
3.97m NOK 4.02m NOK
+1.4%
Cash
8.66m NOK 8.60m NOK
-0.7%
Total assets
11.43m NOK 11.27m NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.17m NOK to 28.20m NOK (+0.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.97m NOK → 4.02m NOK (equity ratio 34.7% → 35.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.70m NOK → +775.5k NOK (op. margin 6.0% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +1.34m NOK → +655.9k NOK (net margin 4.8% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.66m NOK → 8.60m NOK (-0.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 19.74m NOK → 20.47m NOK (70% → 73% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.15m NOK → 3.37m NOK (+6.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 34 → 38. Reported fact