Org.nr 839 766 602 2024 → 2025 Year-over-year analysis

AKERSHUS RENHOLD AS: årsregnskap 2025 vs 2024

Grew 9% on revenue, stronger earnings

approved 2026-03-10; registry 2026-05-09; journal 2026 381263

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS RENHOLD AS. Revenue 26.50m NOK → 28.88m NOK (+9.0%). Net result +269.8k NOK → +829.1k NOK. Equity 4.07m NOK → 1.00m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS RENHOLD AS.

Scorecard

Revenue
26.50m NOK 28.88m NOK
+9.0%
Operating result
+240.8k NOK +959.1k NOK
+298.4%
Net result
+269.8k NOK +829.1k NOK
+207.3%
Equity
4.07m NOK 1.00m NOK
-75.4%
Cash
8.89m NOK 9.93m NOK
+11.7%
Total assets
10.48m NOK 12.48m NOK
+19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.50m NOK to 28.88m NOK (+9.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +240.8k NOK → +959.1k NOK (op. margin 0.9% → 3.3%). Calculated

  • ↑

    Net result improved

    Net result +269.8k NOK → +829.1k NOK (net margin 1.0% → 2.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 8.89m NOK → 9.93m NOK (+11.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.07m NOK → 1.00m NOK (equity ratio 38.8% → 8.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 19.66m NOK → 21.00m NOK (74% → 73% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.35m NOK → 3.45m NOK (+3.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 38 → 29. Reported fact