Org.nr 967 604 364 2002 → 2003 Year-over-year analysis

AKERSHUS REVISJON AS: årsregnskap 2003 vs 2002

Grew 13% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AKERSHUS REVISJON AS. Revenue 5.62m NOK → 6.34m NOK (+12.8%). Net result -3 085 NOK → +125.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS REVISJON AS.

Scorecard

Revenue
5.62m NOK 6.34m NOK
+12.8%
Operating result
+50.3k NOK +249.2k NOK
+395.8%
Net result
-3 085 NOK +125.3k NOK
+4162.5%
Equity
n/m 186.6k NOK
—
Cash
199.1k NOK 533.0k NOK
+167.7%
Total assets
1.25m NOK 1.64m NOK
+31.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.62m NOK to 6.34m NOK (+12.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +50.3k NOK → +249.2k NOK (op. margin 0.9% → 3.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3 085 NOK to a profit of 125.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 199.1k NOK → 533.0k NOK (+167.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 11.0k NOK. Reported fact