Org.nr 967 604 364 2006 → 2007 Year-over-year analysis

AKERSHUS REVISJON AS: årsregnskap 2007 vs 2006

Grew 1078% on revenue

approved 2008-06-19; registry 2008-09-02

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AKERSHUS REVISJON AS. Revenue 839.4k NOK → 9.89m NOK (+1078.5%). Net result +357.6k NOK → +315.6k NOK. Equity 375.2k NOK → 690.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AKERSHUS REVISJON AS.

Scorecard

Revenue
839.4k NOK 9.89m NOK
+1078.5%
Operating result
+537.6k NOK +449.7k NOK
-16.4%
Net result
+357.6k NOK +315.6k NOK
-11.7%
Equity
375.2k NOK 690.8k NOK
+84.1%
Total assets
3.74m NOK 4.88m NOK
+30.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 839.4k NOK to 9.89m NOK (+1078.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 375.2k NOK → 690.8k NOK (equity ratio 10.0% → 14.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +537.6k NOK → +449.7k NOK (op. margin 64.0% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +357.6k NOK → +315.6k NOK (net margin 42.6% → 3.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 102 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3.12m NOK → 4.43m NOK (372% → 45% of revenue). Calculated