Org.nr 967 604 364 2014 → 2015 Year-over-year analysis

AKERSHUS REVISJON AS: årsregnskap 2015 vs 2014

Grew 7% on revenue

approved 2016-06-20; registry 2016-08-03; journal 2016 793599

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKERSHUS REVISJON AS. Revenue 16.09m NOK → 17.23m NOK (+7.1%). Equity 1.99m NOK → 2.44m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS REVISJON AS.

Scorecard

Revenue
16.09m NOK 17.23m NOK
+7.1%
Operating result
+519.7k NOK +417.6k NOK
-19.7%
Net result
+355.9k NOK n/m
—
Equity
1.99m NOK 2.44m NOK
+22.4%
Cash
5.09m NOK 5.50m NOK
+8.2%
Total assets
7.76m NOK 9.08m NOK
+17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.09m NOK to 17.23m NOK (+7.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.99m NOK → 2.44m NOK (equity ratio 25.7% → 26.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.09m NOK → 5.50m NOK (+8.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.20×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +519.7k NOK → +417.6k NOK (op. margin 3.2% → 2.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.28m NOK → 5.72m NOK (33% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 79.9k NOK → 288.8k NOK (+261.5% YoY). Calculated