Org.nr 967 604 364 2024 → 2025 Year-over-year analysis

AKERSHUS REVISJON AS: årsregnskap 2025 vs 2024

Grew 14% on revenue, stronger earnings

approved 2026-05-12; registry 2026-07-09; journal 2026 558223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS REVISJON AS. Revenue 30.89m NOK → 35.14m NOK (+13.8%). Net result +1.69m NOK → +3.23m NOK. Equity 4.22m NOK → 103.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AKERSHUS REVISJON AS.

Scorecard

Revenue
30.89m NOK 35.14m NOK
+13.8%
Operating result
+2.13m NOK +3.97m NOK
+86.4%
Net result
+1.69m NOK +3.23m NOK
+90.6%
Equity
4.22m NOK 103.6k NOK
-97.5%
Cash
16.02m NOK 14.62m NOK
-8.8%
Total assets
19.80m NOK 16.87m NOK
-14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.89m NOK to 35.14m NOK (+13.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.13m NOK → +3.97m NOK (op. margin 6.9% → 11.3%). Calculated

  • ↑

    Net result improved

    Net result +1.69m NOK → +3.23m NOK (net margin 5.5% → 9.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.22m NOK → 103.6k NOK (equity ratio 21.3% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.02m NOK → 14.62m NOK (-8.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9.25m NOK → 12.42m NOK (30% → 35% of revenue). Calculated