Org.nr 918 614 788 2019 → 2020 Year-over-year analysis

AKERSHUS SIKKERHET OG SERVICE AS: årsregnskap 2020 vs 2019

Shrank 35% on revenue, slipped into loss, cash halved-plus

approved 2021-05-14; registry 2021-05-18; journal 2021 298412

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSHUS SIKKERHET OG SERVICE AS. Revenue 147.0k NOK → 95.9k NOK (-34.8%). Net result +56 NOK → -33.3k NOK. Equity 1 165 NOK → 14.7k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
147.0k NOK 95.9k NOK
-34.8%
Operating result
+22.1k NOK -38.9k NOK
-276.2%
Net result
+56 NOK -33.3k NOK
-59587.5%
Equity
1 165 NOK 14.7k NOK
+1157.8%
Cash
31.5k NOK 6 687 NOK
-78.8%
Total assets
98.6k NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 1 165 NOK → 14.7k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.03×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 147.0k NOK to 95.9k NOK (-34.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +22.1k NOK → -38.9k NOK (op. margin 15.0% → -40.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 56 NOK profit to a loss of 33.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 31.5k NOK → 6 687 NOK (-78.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 30.9k NOK → 36.7k NOK (+18.8% YoY). Calculated