Org.nr 918 614 788 2021 → 2022 Year-over-year analysis

AKERSHUS SIKKERHET OG SERVICE AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-05-29; registry 2023-06-01; journal 2023 452103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKERSHUS SIKKERHET OG SERVICE AS. Revenue 1.12m NOK → 1.07m NOK (-3.9%). Net result -64.7k NOK → -56.8k NOK. Equity -50.0k NOK → -106.8k NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSHUS SIKKERHET OG SERVICE AS.

Scorecard

Revenue
1.12m NOK 1.07m NOK
-3.9%
Operating result
-64.7k NOK -54.4k NOK
+15.9%
Net result
-64.7k NOK -56.8k NOK
+12.2%
Equity
-50.0k NOK -106.8k NOK
-113.5%
Cash
475.8k NOK 6 437 NOK
-98.6%
Total assets
2.73m NOK 53.1k NOK
-98.1%

What improved

  • ↑

    Operating result improved

    Operating result -64.7k NOK → -54.4k NOK (op. margin -5.8% → -5.1%). Calculated

  • ↑

    Net result improved

    Net result -64.7k NOK → -56.8k NOK (net margin -5.8% → -5.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 16.78×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.12m NOK to 1.07m NOK (-3.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -50.0k NOK → -106.8k NOK (equity ratio -1.8% → -201.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 475.8k NOK → 6 437 NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -201.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.08m NOK → 1.01m NOK (-6.2% YoY). Calculated