Org.nr 993 297 836 2016 → 2017 Year-over-year analysis

AKERSHUS TEKNOLOGIFOND AS: årsregnskap 2017 vs 2016

Mixed movements in the accounts

approved 2018-05-24; registry 2018-06-20; journal 2018 513489

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS TEKNOLOGIFOND AS. Revenue 407.8k NOK → 407.8k NOK (0.0%). Equity 83.39m NOK → 79.99m NOK.

Pressures included: equity eroded; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUS TEKNOLOGIFOND AS.

Scorecard

Revenue
407.8k NOK 407.8k NOK
0.0%
Equity
83.39m NOK 79.99m NOK
-4.1%
Cash
37.80m NOK 28.04m NOK
-25.8%
Total assets
90.12m NOK 87.13m NOK
-3.3%

What deteriorated

  • ↓

    Equity eroded

    Book equity 83.39m NOK → 79.99m NOK (equity ratio 92.5% → 91.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.80m NOK → 28.04m NOK (-25.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 109.3k NOK → 205.9k NOK (27% → 50% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 50.62m NOK → 57.95m NOK. Reported fact