Org.nr 947 340 204 1998 → 1999 Year-over-year analysis

Akershus Traktor A/S: årsregnskap 1999 vs 1998

Grew 29% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for Akershus Traktor A/S. Revenue 36.45m NOK → 47.19m NOK (+29.5%). Net result +13.5k NOK → +396.4k NOK. Equity 2.55m NOK → 3.80m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for Akershus Traktor A/S.

Scorecard

Revenue
36.45m NOK 47.19m NOK
+29.5%
Operating result
+142.8k NOK +716.0k NOK
+401.4%
Net result
+13.5k NOK +396.4k NOK
+2845.4%
Equity
2.55m NOK 3.80m NOK
+49.2%
Total assets
9.89m NOK 25.08m NOK
+153.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.45m NOK to 47.19m NOK (+29.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +142.8k NOK → +716.0k NOK (op. margin 0.4% → 1.5%). Calculated

  • ↑

    Net result improved

    Net result +13.5k NOK → +396.4k NOK (net margin 0.0% → 0.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.55m NOK → 3.80m NOK (equity ratio 25.8% → 15.2%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 800.0k NOK → 658.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3.26m NOK → 3.32m NOK (9% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 31.24m NOK → 40.59m NOK (+29.9% YoY). Calculated