Org.nr 947 340 204 2000 → 2001 Year-over-year analysis

Akershus Traktor A/S: årsregnskap 2001 vs 2000

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for Akershus Traktor A/S. Revenue 46.00m NOK → 48.20m NOK (+4.8%). Net result +367.8k NOK → -77.5k NOK. Equity 3.44m NOK → 3.36m NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for Akershus Traktor A/S.

Scorecard

Revenue
46.00m NOK 48.20m NOK
+4.8%
Operating result
+507.5k NOK +997.5k NOK
+96.6%
Net result
+367.8k NOK -77.5k NOK
-121.1%
Equity
3.44m NOK 3.36m NOK
-2.3%
Total assets
29.67m NOK 29.52m NOK
-0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.00m NOK to 48.20m NOK (+4.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +507.5k NOK → +997.5k NOK (op. margin 1.1% → 2.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 1.13×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 367.8k NOK profit to a loss of 77.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.44m NOK → 3.36m NOK (equity ratio 11.6% → 11.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.56m NOK → 3.94m NOK (8% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 38.08m NOK → 39.24m NOK (+3.1% YoY). Calculated