Org.nr 947 340 204 2009 → 2010 Year-over-year analysis

Akershus Traktor A/S: årsregnskap 2010 vs 2009

Grew 29% on revenue, fresh owner capital

approved 2011-05-24; registry 2011-08-24; journal 2011 629445

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for Akershus Traktor A/S. Revenue 226.61m NOK → 292.54m NOK (+29.1%). Equity 914.8k NOK → 15.05m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for Akershus Traktor A/S.

At a glance

Revenue

226.61m NOK 292.54m NOK

+29.1%

Operating result

+715.4k NOK n/m

—

Equity

914.8k NOK 15.05m NOK

+1545.1%

Cash

1.37m NOK 1.62m NOK

+18.6%

Total assets

121.46m NOK 166.12m NOK

+36.8%

↑
Revenue rose

Operating income / revenue moved from 226.61m NOK to 292.54m NOK (+29.1% YoY). Calculated
↑
Equity strengthened

Book equity 914.8k NOK → 15.05m NOK (equity ratio 0.8% → 9.1%). Calculated
↑
Cash rose

Bank deposits 1.37m NOK → 1.62m NOK (+18.6% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 5.57m NOK → 15.05m NOK (+9.48m NOK). Reported fact

·
COGS moved

COGS / varekostnad 12.19bn NOK → 12.25bn NOK (+0.5% YoY). Calculated
·
Book investments changed

Investment / intangible book value 0 NOK → 75.0k NOK. Reported fact