Org.nr 947 340 204 2022 → 2023 Year-over-year analysis

Akershus Traktor A/S: årsregnskap 2023 vs 2022

Grew 25% on revenue, weaker earnings

approved 2024-03-15; registry 2024-04-22; journal 2024 370333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for Akershus Traktor A/S. Revenue 1.21bn NOK → 1.52bn NOK (+25.3%). Net result +17.95m NOK → +14.01m NOK. Equity 119.17m NOK → 132.75m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for Akershus Traktor A/S.

Scorecard

Revenue
1.21bn NOK 1.52bn NOK
+25.3%
Operating result
+32.38m NOK +31.09m NOK
-4.0%
Net result
+17.95m NOK +14.01m NOK
-21.9%
Equity
119.17m NOK 132.75m NOK
+11.4%
Cash
5.42m NOK 6.56m NOK
+21.1%
Total assets
559.22m NOK 619.55m NOK
+10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.21bn NOK to 1.52bn NOK (+25.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 119.17m NOK → 132.75m NOK (equity ratio 21.3% → 21.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.42m NOK → 6.56m NOK (+21.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 98.31m NOK → 98.62m NOK (+309.2k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 8.13bn NOK → 2.16bn NOK (669% → 142% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +32.38m NOK → +31.09m NOK (op. margin 2.7% → 2.0%). Calculated

  • ↓

    Net result weakened

    Net result +17.95m NOK → +14.01m NOK (net margin 1.5% → 0.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 998.31m NOK → 1.26bn NOK (+26.0% YoY). Calculated