Org.nr 911 825 872 2022 → 2023 Year-over-year analysis

AKERSHUS UTEMILJØ AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, returned to profit, cash halved-plus

approved 2024-06-28; registry 2024-07-22; journal 2024 655337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS UTEMILJØ AS. Revenue 14.23m NOK → 15.74m NOK (+10.6%). Net result -2.26m NOK → +4.65m NOK. Equity -969.2k NOK → -314.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUS UTEMILJØ AS.

Scorecard

Revenue
14.23m NOK 15.74m NOK
+10.6%
Operating result
-2.25m NOK +656.4k NOK
+129.1%
Net result
-2.26m NOK +4.65m NOK
+306.1%
Equity
-969.2k NOK -314.8k NOK
+67.5%
Cash
1.42m NOK 557.0k NOK
-60.6%
Total assets
3.97m NOK 3.91m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.23m NOK to 15.74m NOK (+10.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.25m NOK → +656.4k NOK (op. margin -15.8% → 4.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.26m NOK to a profit of 4.65m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -969.2k NOK → -314.8k NOK (equity ratio -24.4% → -8.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.09m NOK → 1.85m NOK (15% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.42m NOK → 557.0k NOK (-60.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.42m NOK → 557.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.06m NOK → 9.05m NOK (-10.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 529.2k NOK → 380.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 3. Reported fact