Org.nr 911 825 872 2024 → 2025 Year-over-year analysis

AKERSHUS UTEMILJØ AS: årsregnskap 2025 vs 2024

Shrank 47% on revenue, stronger earnings, fresh owner capital

approved 2026-06-29; registry 2026-08-05; journal 2026 688954

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUS UTEMILJØ AS. Revenue 17.80m NOK → 9.43m NOK (-47.0%). Net result +260.2k NOK → +359.4k NOK. Equity -54.7k NOK → 5.90m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS UTEMILJØ AS.

Scorecard

Revenue
17.80m NOK 9.43m NOK
-47.0%
Operating result
+262.2k NOK +209.1k NOK
-20.2%
Net result
+260.2k NOK +359.4k NOK
+38.1%
Equity
-54.7k NOK 5.90m NOK
+10896.9%
Cash
255.2k NOK 697.0k NOK
+173.1%
Total assets
4.43m NOK 4.00m NOK
-9.8%

What improved

  • ↑

    Net result improved

    Net result +260.2k NOK → +359.4k NOK (net margin 1.5% → 3.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -54.7k NOK → 5.90m NOK (equity ratio -1.2% → 147.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 255.2k NOK → 697.0k NOK (+173.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 629.5k NOK (+599.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.80m NOK to 9.43m NOK (-47.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +262.2k NOK → +209.1k NOK (op. margin 1.5% → 2.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.74m NOK → 2.77m NOK (10% → 29% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.42m NOK → 4.13m NOK (-60.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1. Reported fact