Org.nr 996 905 993 2015 → 2016 Year-over-year analysis

AKERSHUS UTLEIE HOLDING AS: årsregnskap 2016 vs 2015

Grew 48% on revenue, stronger earnings

approved 2017-06-26; registry 2017-07-11; journal 2017 647370

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKERSHUS UTLEIE HOLDING AS. Revenue 98.41m NOK → 145.72m NOK (+48.1%). Net result +17.89m NOK → +34.88m NOK. Equity 1.16m NOK → 1.11m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUS UTLEIE HOLDING AS.

Scorecard

Revenue
98.41m NOK 145.72m NOK
+48.1%
Net result
+17.89m NOK +34.88m NOK
+94.9%
Equity
1.16m NOK 1.11m NOK
-3.9%
Cash
482 NOK 1 459 NOK
+202.7%
Total assets
2.91m NOK 2.78m NOK
-4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 98.41m NOK to 145.72m NOK (+48.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +17.89m NOK → +34.88m NOK (net margin 18.2% → 23.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.16m NOK → 1.11m NOK (equity ratio 39.7% → 39.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 20.07m NOK → 37.91m NOK (+88.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.08m NOK → 7 500 NOK. Reported fact