Org.nr 994 288 768 2016 → 2017 Year-over-year analysis

AKERSHUS VASK AS: årsregnskap 2017 vs 2016

Grew 53% on revenue

approved 2018-05-14; registry 2018-05-26; journal 2018 354178

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSHUS VASK AS. Revenue 7.62m NOK → 11.64m NOK (+52.7%). Net result +24 NOK → +5 544 NOK. Equity -127.1k NOK → 636.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AKERSHUS VASK AS.

Scorecard

Revenue
7.62m NOK 11.64m NOK
+52.7%
Operating result
n/m +666.8k NOK
—
Net result
+24 NOK +5 544 NOK
+23000.0%
Equity
-127.1k NOK 636.9k NOK
+601.0%
Cash
5 663 NOK 134.0k NOK
+2265.8%
Total assets
4.15m NOK 4.90m NOK
+18.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.62m NOK to 11.64m NOK (+52.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +24 NOK → +5 544 NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -127.1k NOK → 636.9k NOK (equity ratio -3.1% → 13.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 663 NOK → 134.0k NOK (+2265.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 320 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 291.0k NOK → 1.08m NOK (+272.5% YoY). Calculated