Org.nr 994 288 768 2020 → 2021 Year-over-year analysis

AKERSHUS VASK AS: årsregnskap 2021 vs 2020

Grew 28% on revenue

approved 2021-12-31; registry 2022-06-18; journal 2022 452479

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSHUS VASK AS. Revenue 14.81m NOK → 18.91m NOK (+27.7%). Net result +704.8k NOK → +742.5k NOK. Equity 981.6k NOK → 1.22m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS VASK AS.

Scorecard

Revenue
14.81m NOK 18.91m NOK
+27.7%
Operating result
+928.5k NOK +60.7k NOK
-93.5%
Net result
+704.8k NOK +742.5k NOK
+5.3%
Equity
981.6k NOK 1.22m NOK
+24.7%
Cash
957.9k NOK 827.8k NOK
-13.6%
Total assets
4.79m NOK 9.02m NOK
+88.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.81m NOK to 18.91m NOK (+27.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +704.8k NOK → +742.5k NOK (net margin 4.8% → 3.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 981.6k NOK → 1.22m NOK (equity ratio 20.5% → 13.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +928.5k NOK → +60.7k NOK (op. margin 6.3% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 957.9k NOK → 827.8k NOK (-13.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.75m NOK → 2.70m NOK (+54.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 17. Reported fact