Org.nr 994 288 768 2022 → 2023 Year-over-year analysis

AKERSHUS VASK AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, slipped into loss

approved 2024-08-15; registry 2024-08-28; journal 2024 734223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS VASK AS. Revenue 23.57m NOK → 23.6k NOK (-99.9%). Net result +314.3k NOK → -7 897 NOK. Equity 3.54m NOK → 3.55m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKERSHUS VASK AS.

Scorecard

Revenue
23.57m NOK 23.6k NOK
-99.9%
Operating result
+3.16m NOK -7 890 NOK
-100.2%
Net result
+314.3k NOK -7 897 NOK
-102.5%
Equity
3.54m NOK 3.55m NOK
+0.3%
Cash
3.94m NOK 3.08m NOK
-21.9%
Total assets
11.74m NOK 3.56m NOK
-69.7%

What improved

  • ↑

    Equity strengthened

    Book equity 3.54m NOK → 3.55m NOK (equity ratio 30.2% → 99.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.57m NOK to 23.6k NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.16m NOK → -7 890 NOK (op. margin 13.4% → -33.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 314.3k NOK profit to a loss of 7 897 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3.94m NOK → 3.08m NOK (-21.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 458 NOK → 10.2k NOK (0% → 43% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.28m NOK → 3 168 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 17 → 0. Reported fact