AKERSHUS VVS AS: årsregnskap 2004 vs 2003
Grew 16% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AKERSHUS VVS AS. Revenue 4.82m NOK → 5.57m NOK (+15.6%). Equity 147.7k NOK → 227.1k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
4.82m NOK
5.57m NOK
+15.6%
Operating result
+324.8k NOK
+501.8k NOK
+54.5%
Net result
n/m
+311.3k NOK
—
Equity
147.7k NOK
227.1k NOK
+53.7%
Total assets
1.48m NOK
2.16m NOK
+46.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.82m NOK to 5.57m NOK (+15.6% YoY). Calculated
-
↑
Operating result improved
Operating result +324.8k NOK → +501.8k NOK (op. margin 6.7% → 9.0%). Calculated
-
↑
Equity strengthened
Book equity 147.7k NOK → 227.1k NOK (equity ratio 10.0% → 10.5%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.18× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated