Org.nr 983 208 460 2009 → 2010 Year-over-year analysis

AKERSHUS VVS AS: årsregnskap 2010 vs 2009

Grew 45% on revenue

approved 2011-04-14; registry 2011-05-03; journal 2011 353120

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AKERSHUS VVS AS. Revenue 11.02m NOK → 15.98m NOK (+45.0%). Equity 45.9k NOK → 1.72m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUS VVS AS.

At a glance

Revenue

11.02m NOK 15.98m NOK

+45.0%

Equity

45.9k NOK 1.72m NOK

+3653.7%

Cash

175.9k NOK 349.1k NOK

+98.5%

Total assets

3.28m NOK 5.01m NOK

+52.8%

↑
Revenue rose

Operating income / revenue moved from 11.02m NOK to 15.98m NOK (+45.0% YoY). Calculated
↑
Equity strengthened

Book equity 45.9k NOK → 1.72m NOK (equity ratio 1.4% → 34.4%). Calculated
↑
Cash rose

Bank deposits 175.9k NOK → 349.1k NOK (+98.5% YoY). Calculated

·
Payroll increased

Salary cost 3.55m NOK → 3.97m NOK (32% → 25% of revenue). Calculated
·
COGS moved

COGS / varekostnad 5.04m NOK → 7.71m NOK (+53.1% YoY). Calculated