Org.nr 983 208 460 2022 → 2023 Year-over-year analysis

AKERSHUS VVS AS: årsregnskap 2023 vs 2022

Shrank 31% on revenue, slipped into loss

approved 2024-02-28; registry 2024-03-04; journal 2024 316795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUS VVS AS. Revenue 4.81m NOK → 3.33m NOK (-30.8%). Net result +399.9k NOK → -52.0k NOK. Equity 2.43m NOK → 2.37m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKERSHUS VVS AS.

Scorecard

Revenue
4.81m NOK 3.33m NOK
-30.8%
Operating result
+513.4k NOK -66.1k NOK
-112.9%
Net result
+399.9k NOK -52.0k NOK
-113.0%
Equity
2.43m NOK 2.37m NOK
-2.1%
Cash
2.13m NOK 2.36m NOK
+10.8%
Total assets
3.11m NOK 2.99m NOK
-3.8%

What improved

  • ↑

    Cash rose

    Bank deposits 2.13m NOK → 2.36m NOK (+10.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.88m NOK → 1.83m NOK (39% → 55% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.81m NOK to 3.33m NOK (-30.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +513.4k NOK → -66.1k NOK (op. margin 10.7% → -2.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 399.9k NOK profit to a loss of 52.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.43m NOK → 2.37m NOK (equity ratio 78.1% → 79.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.54m NOK → 774.2k NOK (-49.7% YoY). Calculated