Org.nr 993 961 809 2009 → 2010 Year-over-year analysis

AKERSHUSGARTNEREN AS: årsregnskap 2010 vs 2009

Grew 190984% on revenue

approved 2011-06-30; registry 2011-09-10; journal 2011 736976

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKERSHUSGARTNEREN AS. Revenue 5 945 NOK → 11.36m NOK (+190983.5%). Equity 4 493 NOK → 2.56m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUSGARTNEREN AS.

Scorecard

Revenue
5 945 NOK 11.36m NOK
+190983.5%
Operating result
+546.5k NOK +861.9k NOK
+57.7%
Equity
4 493 NOK 2.56m NOK
+56948.5%
Total assets
2 494 NOK 4.40m NOK
+176161.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 945 NOK to 11.36m NOK (+190983.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +546.5k NOK → +861.9k NOK (op. margin 9192.6% → 7.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 4 493 NOK → 2.56m NOK (equity ratio 180.2% → 58.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 364 NOK → 1.53m NOK (23% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 437 NOK → 4.46m NOK (+182980.7% YoY). Calculated