Org.nr 993 961 809 2011 → 2012 Year-over-year analysis

AKERSHUSGARTNEREN AS: årsregnskap 2012 vs 2011

Grew 25% on revenue

approved 2013-08-30; registry 2013-09-11; journal 2013 787564

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKERSHUSGARTNEREN AS. Revenue 19.42m NOK → 24.26m NOK (+24.9%). Equity 2.47m NOK → 4.84m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUSGARTNEREN AS.

Scorecard

Revenue
19.42m NOK 24.26m NOK
+24.9%
Equity
2.47m NOK 4.84m NOK
+96.0%
Cash
4.42m NOK 2.94m NOK
-33.5%
Total assets
8.30m NOK 8.30m NOK
+0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.42m NOK to 24.26m NOK (+24.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.47m NOK → 4.84m NOK (equity ratio 29.8% → 58.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.42m NOK → 2.94m NOK (-33.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.53m NOK → 3.32m NOK (13% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.77m NOK → 10.15m NOK (+15.7% YoY). Calculated