Org.nr 993 961 809 2022 → 2023 Year-over-year analysis

AKERSHUSGARTNEREN AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, stronger earnings, cash halved-plus

approved 2024-06-12; registry 2024-07-30; journal 2024 609358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKERSHUSGARTNEREN AS. Revenue 214.56m NOK → 254.43m NOK (+18.6%). Net result +15.33m NOK → +23.58m NOK. Equity 64.21m NOK → 87.79m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for AKERSHUSGARTNEREN AS.

Scorecard

Revenue
214.56m NOK 254.43m NOK
+18.6%
Operating result
+20.20m NOK +30.53m NOK
+51.1%
Net result
+15.33m NOK +23.58m NOK
+53.8%
Equity
64.21m NOK 87.79m NOK
+36.7%
Cash
28.10m NOK 89.4k NOK
-99.7%
Total assets
131.44m NOK 159.66m NOK
+21.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 214.56m NOK to 254.43m NOK (+18.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.20m NOK → +30.53m NOK (op. margin 9.4% → 12.0%). Calculated

  • ↑

    Net result improved

    Net result +15.33m NOK → +23.58m NOK (net margin 7.1% → 9.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 64.21m NOK → 87.79m NOK (equity ratio 48.9% → 55.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 28.10m NOK → 89.4k NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (28.10m NOK → 89.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 56.55m NOK → 69.49m NOK (26% → 27% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 6.11bn NOK → 2.12bn NOK (-65.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 1 054 NOK. Reported fact