AKERSHUSGRUPPEN AS: årsregnskap 2025 vs 2024
Grew 11% on revenue, weaker earnings
approved 2026-05-05; registry 2026-07-20; journal 2026 597612
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AKERSHUSGRUPPEN AS. Revenue 30.39m NOK → 33.66m NOK (+10.8%). Net result +20.32m NOK → +1.64m NOK. Equity 96.25m NOK → 82.27m NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKERSHUSGRUPPEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 30.39m NOK to 33.66m NOK (+10.8% YoY). Calculated
-
↑
Operating result improved
Operating result +1.11m NOK → +2.66m NOK (op. margin 3.6% → 7.9%). Calculated
-
↑
Cash rose
Bank deposits 24.61m NOK → 36.43m NOK (+48.1% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result +20.32m NOK → +1.64m NOK (net margin 66.9% → 4.9%). Calculated
-
↓
Equity eroded
Book equity 96.25m NOK → 82.27m NOK (equity ratio 39.1% → 25.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.01× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 77.48m NOK → 62.08m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 15.41m NOK → 15.42m NOK (51% → 46% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 891.0k NOK → 1.21m NOK (+35.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 110.32m NOK → 241.43m NOK. Reported fact