Org.nr 922 576 416 2024 → 2025 Year-over-year analysis

AKERSHUSGRUPPEN BIDCO AS: årsregnskap 2025 vs 2024

Grew 13% on revenue, weaker earnings, cash halved-plus

approved 2026-05-05; registry 2026-07-28; journal 2026 597617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKERSHUSGRUPPEN BIDCO AS. Revenue 1.64bn NOK → 1.85bn NOK (+12.8%). Net result -2.77m NOK → -18.79m NOK. Equity 15.21bn NOK → 15.22bn NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGRUPPEN BIDCO AS.

Scorecard

Revenue
1.64bn NOK 1.85bn NOK
+12.8%
Operating result
-555.3k NOK -632.2k NOK
-13.9%
Net result
-2.77m NOK -18.79m NOK
-578.7%
Equity
15.21bn NOK 15.22bn NOK
+0.0%
Cash
5.93m NOK 726.3k NOK
-87.8%
Total assets
406.00m NOK 403.61m NOK
-0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.64bn NOK to 1.85bn NOK (+12.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 15.21bn NOK → 15.22bn NOK (equity ratio 3747.4% → 3770.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 214.45m NOK → 214.61m NOK (+160.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -555.3k NOK → -632.2k NOK (op. margin -0.0% → -0.0%). Calculated

  • ↓

    Net result weakened

    Net result -2.77m NOK → -18.79m NOK (net margin -0.2% → -1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.93m NOK → 726.3k NOK (-87.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.93m NOK → 726.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 168.27m NOK → 232.3k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 383.71m NOK → 380.4k NOK. Reported fact