AKERSHUSGRUPPEN TOPCO AS: årsregnskap 2020 vs 2019
Grew 4805100% on revenue, stronger earnings, fresh owner capital
approved 2021-04-20; registry 2021-06-08; journal 2021 261199
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AKERSHUSGRUPPEN TOPCO AS. Revenue 1 NOK → 48.1k NOK (+4805100.0%). Net result -1.24m NOK → -120.4k NOK. Equity 14.14bn NOK → 14.14bn NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKERSHUSGRUPPEN TOPCO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 NOK to 48.1k NOK (+4805100.0% YoY). Calculated
-
↑
Net result improved
Net result -1.24m NOK → -120.4k NOK (net margin -124470900.0% → -250.5%). Calculated
-
↑
Cash rose
Bank deposits 30.0k NOK → 190.7k NOK (+536.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 141 NOK → 141.00m NOK (+141.00m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -48.9k NOK → -153.8k NOK (op. margin -4892000.0% → -320.1%). Calculated
-
↓
Equity eroded
Book equity 14.14bn NOK → 14.14bn NOK (equity ratio 10002.1% → 10012.4%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.94× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 25.1k NOK → 66.2k NOK (2509600% → 138% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 19.0k NOK → 45.6k NOK (+139.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 141 NOK → 141.02m NOK. Reported fact