AKERSHUSGRUPPEN TOPCO AS: årsregnskap 2022 vs 2021
Shrank 96% on revenue, stronger earnings
approved 2023-05-12; registry 2023-07-22; journal 2023 593085
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AKERSHUSGRUPPEN TOPCO AS. Revenue 54.2k NOK → 2 236 NOK (-95.9%). Net result -77.3k NOK → -39.1k NOK. Equity 14.14bn NOK → 14.16bn NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSHUSGRUPPEN TOPCO AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result -77.3k NOK → -39.1k NOK (net margin -142.6% → -1750.5%). Calculated
-
↑
Equity strengthened
Book equity 14.14bn NOK → 14.16bn NOK (equity ratio 9353.4% → 9056.1%). Calculated
-
↑
Cash rose
Bank deposits 141.1k NOK → 965.4k NOK (+584.1% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.01× → 8.02×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 141.00m NOK → 156.26m NOK (+15.26m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 54.2k NOK to 2 236 NOK (-95.9% YoY). Calculated
-
↓
Operating result weakened
Operating result -99.1k NOK → -177.9k NOK (op. margin -182.8% → -7957.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 77.71m NOK → 2.15bn NOK (143323% → 95940250% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 52.53m NOK → 102.57m NOK (+95.3% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 151.0k NOK → 153.17m NOK. Reported fact