AKERSHUSKLINIKKEN.NO AS: årsregnskap 2006 vs 2005
Shrank 95% on revenue, slipped into loss
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AKERSHUSKLINIKKEN.NO AS. Revenue 971.2k NOK → 44.7k NOK (-95.4%). Net result +37.6k NOK → -20.7k NOK. Equity 72.4k NOK → 51.6k NOK.
Pressures included: revenue fell; operating result weakened; fell into a net loss.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
971.2k NOK
44.7k NOK
-95.4%
Operating result
+52.3k NOK
-20.7k NOK
-139.5%
Net result
+37.6k NOK
-20.7k NOK
-155.2%
Equity
72.4k NOK
51.6k NOK
-28.7%
Total assets
256.0k NOK
228.4k NOK
-10.8%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 971.2k NOK to 44.7k NOK (-95.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +52.3k NOK → -20.7k NOK (op. margin 5.4% → -46.2%). Calculated
-
↓
Fell into a net loss
Net result flipped from 37.6k NOK profit to a loss of 20.7k NOK. Calculated
-
↓
Equity eroded
Book equity 72.4k NOK → 51.6k NOK (equity ratio 28.3% → 22.6%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 143 NOK → 172.2k NOK (0% → 385% of revenue). Calculated