Org.nr 986 772 227 2009 → 2010 Year-over-year analysis

AKERSHUSKLINIKKEN.NO AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, cash halved-plus

approved 2011-05-31; registry 2011-08-24; journal 2011 625909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKERSHUSKLINIKKEN.NO AS. Revenue 991.6k NOK → 1 127 NOK (-99.9%). Equity 85.6k NOK → 222.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Net tougher year on the published lines.

Scorecard

Revenue
991.6k NOK 1 127 NOK
-99.9%
Operating result
n/m +191.6k NOK
—
Net result
n/m +137.4k NOK
—
Equity
85.6k NOK 222.9k NOK
+160.6%
Cash
84.8k NOK 35.8k NOK
-57.8%
Total assets
526.4k NOK 518.1k NOK
-1.6%

What improved

  • ↑

    Equity strengthened

    Book equity 85.6k NOK → 222.9k NOK (equity ratio 16.3% → 43.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 991.6k NOK to 1 127 NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 84.8k NOK → 35.8k NOK (-57.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 346.8k NOK → 446.2k NOK (+28.6% YoY). Calculated