Org.nr 916 814 119 2020 → 2021 Year-over-year analysis

AKERSPOSTEN MEDIA AS: årsregnskap 2021 vs 2020

Shrank 6% on revenue, slipped into loss

approved 2022-03-09; registry 2022-06-15; journal 2022 455757

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AKERSPOSTEN MEDIA AS. Revenue 2.62m NOK → 2.45m NOK (-6.4%). Net result +313.7k NOK → -53.0k NOK. Equity 42.0k NOK → -11.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKERSPOSTEN MEDIA AS.

Scorecard

Revenue
2.62m NOK 2.45m NOK
-6.4%
Operating result
+321.2k NOK -52.3k NOK
-116.3%
Net result
+313.7k NOK -53.0k NOK
-116.9%
Equity
42.0k NOK -11.0k NOK
-126.1%
Cash
410.8k NOK 257.1k NOK
-37.4%
Total assets
714.8k NOK 626.3k NOK
-12.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.62m NOK to 2.45m NOK (-6.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +321.2k NOK → -52.3k NOK (op. margin 12.3% → -2.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 313.7k NOK profit to a loss of 53.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 42.0k NOK → -11.0k NOK (equity ratio 5.9% → -1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 410.8k NOK → 257.1k NOK (-37.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 847.0k NOK → 812.2k NOK (-4.1% YoY). Calculated