Org.nr 993 371 327 2015 → 2016 Year-over-year analysis

AKERSUND BETA AS: årsregnskap 2016 vs 2015

Weaker earnings, cash halved-plus

approved 2017-06-30; registry 2017-07-19; journal 2017 727376

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKERSUND BETA AS. Net result -19.0k NOK → -1.29m NOK. Equity 748.3k NOK → -543.8k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSUND BETA AS.

Scorecard

Operating result
n/m -54.5k NOK
—
Net result
-19.0k NOK -1.29m NOK
-6692.2%
Equity
748.3k NOK -543.8k NOK
-172.7%
Cash
296.4k NOK 142.2k NOK
-52.0%
Total assets
748.4k NOK 856.2k NOK
+14.4%

What deteriorated

  • ↓

    Net result weakened

    Net result -19.0k NOK → -1.29m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 748.3k NOK → -543.8k NOK (equity ratio 100.0% → -63.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 296.4k NOK → 142.2k NOK (-52.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10363.38× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -63.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 447.8k NOK → 4 220 NOK. Reported fact