Org.nr 979 512 058 2008 → 2009 Year-over-year analysis

AKERSVEIEN 19 AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2010-06-30; registry 2010-08-09; journal 2010 579254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKERSVEIEN 19 AS. Revenue 962.9k NOK → 1 113 NOK (-99.9%). Net result +481.4k NOK → -618.4k NOK. Equity 979.7k NOK → 361.3k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKERSVEIEN 19 AS.

Scorecard

Revenue
962.9k NOK 1 113 NOK
-99.9%
Operating result
+553.2k NOK -611.1k NOK
-210.5%
Net result
+481.4k NOK -618.4k NOK
-228.5%
Equity
979.7k NOK 361.3k NOK
-63.1%
Cash
660.6k NOK 98.3k NOK
-85.1%
Total assets
2.63m NOK 1.12m NOK
-57.5%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 1.21×. Calculated

  • ↑

    Payroll decreased

    Salary cost 90.5k NOK → 55.2k NOK (9% → 4959% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 962.9k NOK to 1 113 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +553.2k NOK → -611.1k NOK (op. margin 57.5% → -54907.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 481.4k NOK profit to a loss of 618.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 979.7k NOK → 361.3k NOK (equity ratio 37.3% → 32.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 660.6k NOK → 98.3k NOK (-85.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 807.5k NOK → 124.4k NOK. Reported fact