Org.nr 979 512 058 2016 → 2017 Year-over-year analysis

AKERSVEIEN 19 AS: årsregnskap 2017 vs 2016

Grew 13% on revenue, stronger earnings

approved 2018-05-15; registry 2018-06-27; journal 2018 574487

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKERSVEIEN 19 AS. Revenue 1.75m NOK → 1.97m NOK (+12.6%). Net result -924.9k NOK → -332.5k NOK. Equity 174.8k NOK → -194.4k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKERSVEIEN 19 AS.

Scorecard

Revenue
1.75m NOK 1.97m NOK
+12.6%
Net result
-924.9k NOK -332.5k NOK
+64.0%
Equity
174.8k NOK -194.4k NOK
-211.2%
Cash
173.9k NOK 116.8k NOK
-32.8%
Total assets
1.22m NOK 266.8k NOK
-78.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.75m NOK to 1.97m NOK (+12.6% YoY). Calculated

  • ↑

    Net result improved

    Net result -924.9k NOK → -332.5k NOK (net margin -53.0% → -16.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 174.8k NOK → -194.4k NOK (equity ratio 14.3% → -72.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 173.9k NOK → 116.8k NOK (-32.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -72.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 789.6k NOK → 789 NOK. Reported fact