Org.nr 979 512 058 2019 → 2020 Year-over-year analysis

AKERSVEIEN 19 AS: årsregnskap 2020 vs 2019

Returned to profit, cash halved-plus

approved 2021-06-25; registry 2021-09-01; journal 2021 660342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKERSVEIEN 19 AS. Revenue 1.91m NOK → 2.00m NOK (+4.7%). Net result -1.27m NOK → +456.0k NOK. Equity -1.07m NOK → -616.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKERSVEIEN 19 AS.

Scorecard

Revenue
1.91m NOK 2.00m NOK
+4.7%
Operating result
-1.21m NOK +592.1k NOK
+148.9%
Net result
-1.27m NOK +456.0k NOK
+135.9%
Equity
-1.07m NOK -616.2k NOK
+42.5%
Cash
618.7k NOK 145.9k NOK
-76.4%
Total assets
984.8k NOK 3.54m NOK
+259.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.91m NOK to 2.00m NOK (+4.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.21m NOK → +592.1k NOK (op. margin -63.3% → 29.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.27m NOK to a profit of 456.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.07m NOK → -616.2k NOK (equity ratio -108.9% → -17.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 618.7k NOK → 145.9k NOK (-76.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 453 NOK → 310.7k NOK (0% → 16% of revenue). Calculated