Org.nr 931 693 670 2017 → 2018 Year-over-year analysis

AKVA GROUP ASA: årsregnskap 2018 vs 2017

Grew 95372% on revenue

approved 2019-05-09; registry 2019-06-24; journal 2019 517158

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKVA GROUP ASA. Revenue 858.9k NOK → 819.98m NOK (+95372.1%). Net result +99.69m NOK → +89.70m NOK. Equity 426.00m NOK → 915.9k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AKVA GROUP ASA.

Scorecard

Revenue
858.9k NOK 819.98m NOK
+95372.1%
Operating result
n/m -16.10m NOK
—
Net result
+99.69m NOK +89.70m NOK
-10.0%
Equity
426.00m NOK 915.9k NOK
-99.8%
Cash
4.45m NOK 4.97m NOK
+11.6%
Total assets
1.10bn NOK 1.88bn NOK
+70.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 858.9k NOK to 819.98m NOK (+95372.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4.45m NOK → 4.97m NOK (+11.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.11bn NOK → 4.12m NOK (478595% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +99.69m NOK → +89.70m NOK (net margin 11606.8% → 10.9%). Calculated

  • ↓

    Equity eroded

    Book equity 426.00m NOK → 915.9k NOK (equity ratio 38.6% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 693.85× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 701.6k NOK → 1.41m NOK. Reported fact