Org.nr 998 872 324 2016 → 2017 Year-over-year analysis

ALCHEMY HOLDING AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus, fresh owner capital

approved 2018-05-16; registry 2018-08-11; journal 2018 900258

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ALCHEMY HOLDING AS. Net result -17.1k NOK → -65.0k NOK. Equity 1.40m NOK → 1.34m NOK.

On the constructive side: owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ALCHEMY HOLDING AS.

Scorecard

Net result
-17.1k NOK -65.0k NOK
-280.4%
Equity
1.40m NOK 1.34m NOK
-4.6%
Cash
18.9k NOK 5 985 NOK
-68.4%
Total assets
1.65m NOK 1.65m NOK
+0.2%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 22.0k NOK → 30.0k NOK (+7 985 NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -17.1k NOK → -65.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.40m NOK → 1.34m NOK (equity ratio 84.8% → 80.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.9k NOK → 5 985 NOK (-68.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.61× → -1.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.62m NOK → 1.60m NOK. Reported fact