Org.nr 998 872 324 2020 → 2021 Year-over-year analysis

ALCHEMY HOLDING AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-09-22; registry 2022-10-01; journal 2022 932177

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ALCHEMY HOLDING AS. Net result +9 384 NOK → -2.55m NOK. Equity 7.34m NOK → 4.59m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ALCHEMY HOLDING AS.

At a glance

Revenue

n/m 0 NOK

—

Operating result

-35.3k NOK -25.9k NOK

+26.6%

Net result

+9 384 NOK -2.55m NOK

-27283.0%

Equity

7.34m NOK 4.59m NOK

-37.5%

Cash

458.9k NOK 938.4k NOK

+104.5%

Total assets

392.3k NOK 4.59m NOK

+1069.0%

↑
Operating result improved

Operating result -35.3k NOK → -25.9k NOK. Calculated
↑
Cash rose

Bank deposits 458.9k NOK → 938.4k NOK (+104.5% YoY). Calculated

↓
Fell into a net loss

Net result flipped from 9 384 NOK profit to a loss of 2.55m NOK. Calculated
↓
Equity eroded

Book equity 7.34m NOK → 4.59m NOK (equity ratio 1870.1% → 100.0%). Calculated

·
Book investments changed

Investment / intangible book value 15.0k NOK → 950 NOK. Reported fact