Org.nr 922 972 532 2022 → 2023 Year-over-year analysis

ANTHONISEN HOLDING AS: årsregnskap 2023 vs 2022

Grew 21% on revenue, stronger earnings

approved 2024-05-22; registry 2024-05-25; journal 2024 433851

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ANTHONISEN HOLDING AS. Revenue 1.49m NOK → 1.80m NOK (+21.3%). Net result +793.8k NOK → +1.08m NOK. Equity 472.0k NOK → 3.55m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ANTHONISEN HOLDING AS.

Scorecard

Revenue
1.49m NOK 1.80m NOK
+21.3%
Operating result
+1.37m NOK +1.13m NOK
-18.0%
Net result
+793.8k NOK +1.08m NOK
+35.6%
Equity
472.0k NOK 3.55m NOK
+651.7%
Cash
92.2k NOK 251.5k NOK
+172.9%
Total assets
3.53m NOK 4.04m NOK
+14.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.49m NOK to 1.80m NOK (+21.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +793.8k NOK → +1.08m NOK (net margin 53.4% → 59.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 472.0k NOK → 3.55m NOK (equity ratio 13.4% → 87.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 92.2k NOK → 251.5k NOK (+172.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 13.29×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.37m NOK → +1.13m NOK (op. margin 92.5% → 62.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 638 NOK → 1.41m NOK (0% → 78% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 982 NOK → 7 101 NOK (+623.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 809.1k NOK → 2.62m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact