Org.nr 886 582 412 2006 → 2007 Year-over-year analysis

AQUA BIO TECHNOLOGY ASA: årsregnskap 2007 vs 2006

Shrank 7% on revenue, fresh owner capital

approved 2008-03-26; registry 2008-08-14

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for AQUA BIO TECHNOLOGY ASA. Revenue 7.52m NOK → 7.03m NOK (-6.5%). Equity 11.12m NOK → 97.72m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AQUA BIO TECHNOLOGY ASA.

At a glance

Revenue

7.52m NOK 7.03m NOK

-6.5%

Operating result

-6.44m NOK -15.46m NOK

-140.1%

Equity

11.12m NOK 97.72m NOK

+779.1%

Cash

n/m 1.35m NOK

—

Total assets

18.91m NOK 104.24m NOK

+451.1%

↑
Equity strengthened

Book equity 11.12m NOK → 97.72m NOK (equity ratio 58.8% → 93.7%). Calculated
↑
Owners injected capital

Paid-in equity rose 17.22m NOK → 115.18m NOK (+97.96m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 7.52m NOK to 7.03m NOK (-6.5% YoY). Calculated
↓
Operating result weakened

Operating result -6.44m NOK → -15.46m NOK (op. margin -85.6% → -220.0%). Calculated
↓
COGS moved

COGS / varekostnad 4.40m NOK → 6.79m NOK (+54.1% YoY). Calculated

·
Book investments changed

Investment / intangible book value 0 NOK → 81.1k NOK. Reported fact