Org.nr 886 582 412 2008 → 2009 Year-over-year analysis

AQUA BIO TECHNOLOGY ASA: årsregnskap 2009 vs 2008

Shrank 100% on revenue, stronger earnings

approved 2010-04-29; registry 2010-09-07; journal 2010 729772

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AQUA BIO TECHNOLOGY ASA. Revenue 4.78m NOK → 0 NOK (-100.0%). Net result -44.65m NOK → -4.82m NOK. Equity 53.08m NOK → 57.87m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AQUA BIO TECHNOLOGY ASA.

Scorecard

Revenue
4.78m NOK 0 NOK
-100.0%
Operating result
-18.18m NOK n/m
—
Net result
-44.65m NOK -4.82m NOK
+89.2%
Equity
53.08m NOK 57.87m NOK
+9.0%
Cash
120.5k NOK 250.5k NOK
+108.0%
Total assets
63.58m NOK 67.51m NOK
+6.2%

What improved

  • ↑

    Net result improved

    Net result -44.65m NOK → -4.82m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 53.08m NOK → 57.87m NOK (equity ratio 83.5% → 85.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 120.5k NOK → 250.5k NOK (+108.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 115.18m NOK → 124.43m NOK (+9.25m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.78m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.80m NOK → 15.24m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.95m NOK → 0 NOK (-100.0% YoY). Calculated