Org.nr 886 582 412 2021 → 2022 Year-over-year analysis

AQUA BIO TECHNOLOGY ASA: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-04-27; registry 2023-08-26; journal 2023 717071

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AQUA BIO TECHNOLOGY ASA. Revenue 975.6k NOK → 941.7k NOK (-3.5%). Net result -19.60m NOK → -18.74m NOK. Equity 18.22m NOK → -5.33m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AQUA BIO TECHNOLOGY ASA.

Scorecard

Revenue
975.6k NOK 941.7k NOK
-3.5%
Operating result
-18.35m NOK -22.29m NOK
-21.5%
Net result
-19.60m NOK -18.74m NOK
+4.4%
Equity
18.22m NOK -5.33m NOK
-129.2%
Cash
13.36m NOK 1.28m NOK
-90.4%
Total assets
34.16m NOK 56.44m NOK
+65.2%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 51.53m NOK → 51.65m NOK (+125.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 975.6k NOK to 941.7k NOK (-3.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -18.35m NOK → -22.29m NOK (op. margin -1880.6% → -2367.1%). Calculated

  • ↓

    Equity eroded

    Book equity 18.22m NOK → -5.33m NOK (equity ratio 53.3% → -9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.36m NOK → 1.28m NOK (-90.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.78× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.36m NOK → 1.28m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 39.91m NOK. Reported fact