Org.nr 886 582 412 2023 → 2024 Year-over-year analysis

AQUA BIO TECHNOLOGY ASA: årsregnskap 2024 vs 2023

Shrank 52% on revenue, weaker earnings, cash halved-plus

approved 2025-06-25; registry 2025-09-22; journal 2025 756893

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AQUA BIO TECHNOLOGY ASA. Revenue 516.3k NOK → 247.6k NOK (-52.0%). Net result -21.02m NOK → -233.16m NOK. Equity 62.72m NOK → 6.15m NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AQUA BIO TECHNOLOGY ASA.

Scorecard

Revenue
516.3k NOK 247.6k NOK
-52.0%
Operating result
-22.26m NOK -62.85m NOK
-182.3%
Net result
-21.02m NOK -233.16m NOK
-1009.0%
Equity
62.72m NOK 6.15m NOK
-90.2%
Cash
1.05m NOK 361.9k NOK
-65.5%
Total assets
99.62m NOK 149.71m NOK
+50.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 164.33m NOK → 281.52m NOK (+117.19m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 8.37m NOK → 7.53m NOK (1621% → 3044% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 516.3k NOK to 247.6k NOK (-52.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -22.26m NOK → -62.85m NOK (op. margin -4312.1% → -25386.0%). Calculated

  • ↓

    Net result weakened

    Net result -21.02m NOK → -233.16m NOK (net margin -4072.1% → -94183.9%). Calculated

  • ↓

    Equity eroded

    Book equity 62.72m NOK → 6.15m NOK (equity ratio 63.0% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.05m NOK → 361.9k NOK (-65.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.05m NOK → 361.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 84.96m NOK → 145.97m NOK. Reported fact