Org.nr 913 757 424 2015 → 2016 Year-over-year analysis

AQUALIS ASA: årsregnskap 2016 vs 2015

Shrank 6% on revenue, slipped into loss, fresh owner capital

approved 2017-05-15; registry 2017-06-26; journal 2017 512660

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AQUALIS ASA. Revenue 968.0k NOK → 907.0k NOK (-6.3%). Net result +13.26m NOK → -3.93m NOK. Equity 322.7k NOK → 315.72m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AQUALIS ASA.

Scorecard

Revenue
968.0k NOK 907.0k NOK
-6.3%
Operating result
n/m -4.03m NOK
—
Net result
+13.26m NOK -3.93m NOK
-129.7%
Equity
322.7k NOK 315.72m NOK
+97737.6%
Cash
87.47m NOK 63.60m NOK
-27.3%
Total assets
333.8k NOK 320.14m NOK
+95799.1%

What improved

  • ↑

    Equity strengthened

    Book equity 322.7k NOK → 315.72m NOK (equity ratio 96.7% → 98.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 298.7k NOK → 298.62m NOK (+298.32m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 968.0k NOK to 907.0k NOK (-6.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.26m NOK profit to a loss of 3.93m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 87.47m NOK → 63.60m NOK (-27.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 158.0k NOK → 255.3k NOK. Reported fact