Org.nr 913 757 424 2017 → 2018 Year-over-year analysis

AQUALIS ASA: årsregnskap 2018 vs 2017

Grew 41% on revenue, returned to profit, cash halved-plus

approved 2019-06-11; registry 2019-08-06; journal 2019 883722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AQUALIS ASA. Revenue 1.50m NOK → 2.12m NOK (+40.7%). Net result -38.05m NOK → +7.71m NOK. Equity 277.67m NOK → 9.25m NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for AQUALIS ASA.

Scorecard

Revenue
1.50m NOK 2.12m NOK
+40.7%
Operating result
-36.79m NOK n/m
—
Net result
-38.05m NOK +7.71m NOK
+120.3%
Equity
277.67m NOK 9.25m NOK
-96.7%
Cash
53.66m NOK 15.47m NOK
-71.2%
Total assets
279.55m NOK 250.88m NOK
-10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.50m NOK to 2.12m NOK (+40.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.05m NOK to a profit of 7.71m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 277.67m NOK → 9.25m NOK (equity ratio 99.3% → 3.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 53.66m NOK → 15.47m NOK (-71.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (53.66m NOK → 15.47m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 298.62m NOK → 43.93m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 224.69m NOK → 235.1k NOK. Reported fact