Org.nr 959 033 560 2010 → 2011 Year-over-year analysis

ARCTICZYMES TECHNOLOGIES ASA: årsregnskap 2011 vs 2010

Grew 1045% on revenue, returned to profit, fresh owner capital

approved 2011-03-29; registry 2012-06-06; journal 2012 400430

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ARCTICZYMES TECHNOLOGIES ASA. Revenue 11.66m NOK → 133.48m NOK (+1044.9%). Net result -28.54m NOK → +110.88m NOK. Equity 60.77m NOK → 201.20m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ARCTICZYMES TECHNOLOGIES ASA.

Scorecard

Revenue
11.66m NOK 133.48m NOK
+1044.9%
Operating result
n/m +110.84m NOK
—
Net result
-28.54m NOK +110.88m NOK
+488.5%
Equity
60.77m NOK 201.20m NOK
+231.1%
Cash
35.34m NOK 26.75m NOK
-24.3%
Total assets
94.96m NOK 206.30m NOK
+117.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.66m NOK to 133.48m NOK (+1044.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.54m NOK to a profit of 110.88m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 60.77m NOK → 201.20m NOK (equity ratio 64.0% → 97.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 63.38m NOK → 92.93m NOK (+29.55m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 35.34m NOK → 26.75m NOK (-24.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 701.0k NOK → 1 000 NOK (-99.9% YoY). Calculated