Org.nr 959 033 560 2021 → 2022 Year-over-year analysis

ARCTICZYMES TECHNOLOGIES ASA: årsregnskap 2022 vs 2021

Grew 11% on revenue, weaker earnings

approved 2023-04-28; registry 2023-06-22; journal 2023 497080

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ARCTICZYMES TECHNOLOGIES ASA. Revenue 10.28m NOK → 11.44m NOK (+11.3%). Net result +44.01m NOK → +31.25m NOK. Equity 350.6k NOK → 387.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ARCTICZYMES TECHNOLOGIES ASA.

Scorecard

Revenue
10.28m NOK 11.44m NOK
+11.3%
Operating result
-15.75m NOK -17.81m NOK
-13.1%
Net result
+44.01m NOK +31.25m NOK
-29.0%
Equity
350.6k NOK 387.2k NOK
+10.4%
Cash
197.2k NOK 167.75m NOK
+84950.0%
Total assets
465.6k NOK 408.09m NOK
+87553.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.28m NOK to 11.44m NOK (+11.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 350.6k NOK → 387.2k NOK (equity ratio 75.3% → 0.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 197.2k NOK → 167.75m NOK (+84950.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 21.30×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 359.8k NOK → 365.1k NOK (+5 319 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.75m NOK → -17.81m NOK (op. margin -153.3% → -155.7%). Calculated

  • ↓

    Net result weakened

    Net result +44.01m NOK → +31.25m NOK (net margin 428.4% → 273.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 169.10m NOK → 169.04m NOK. Reported fact